# financial statements, including the notes thereto (the "Unaudited Pro Forma Financial Statements") have been prepared based

Source Brief: https://evesgoldminers.com/research/source-briefs/ssr-mining-inc-financial-statements-including-the-notes-thereto-the-unaudited-pro-bf73a288
Original source: https://www.sec.gov/Archives/edgar/data/921638/000094787126000674/ss6513309_ex9901.htm
EGM generated: 2026-09-30
Company: SSR Mining Inc. (SSRM)

## Use Note

This is the Eve's Gold Miners normalized Markdown copy of an official or regulatory public source. It is provided for readability, search discovery, and research resilience. The original source remains authoritative for legal, regulatory, and investment decisions.

## Extracted Document Text

# ss6513309 ex9901

Source: https://www.sec.gov/Archives/edgar/data/921638/000094787126000674/ss6513309_ex9901.htm
Fetched: 2026-09-30T00:31:24.538+00:00
Source artifact: bf73a288-f5db-49a4-92f9-f61796ea4310
Normalizer input: text

## Content

EX-99.1 CHARTER
2
ss6513309_ex9901.htm
SSR Mining Inc.
Unaudited Pro Forma Condensed Consolidated Financial Statements
On June 24, 2026 (the &#8220;Closing Date&#8221;),
SSR Mining Inc., a British Columbia corporation (&#8220;SSR Mining&#8221; or the &#8220;Company&#8221;), through its wholly owned subsidiary
Alacer Gold Corp. S.&agrave; r.l. a limited liability company ( soci&eacute;t&eacute; &agrave; responsabilit&eacute; limit&eacute;e )
organized under the laws of the Grand Duchy of Luxembourg (&#8220;Alacer Gold&#8221;), completed its previously announced divestiture
of its 80% ownership interest in the &Ccedil;&ouml;pler mine and related properties in T&uuml;rkiye (collectively, &#8220;&Ccedil;&ouml;pler&#8221;)
to Cengiz Holding A.&#350;. (&#8220;Cengiz Holding&#8221;) pursuant to a share purchase agreement, dated as of March 24, 2026 (the &#8220;Share
Purchase Agreement&#8221;), entered into by the Company, Alacer Gold and Cengiz Holding, pursuant to which Cengiz Holding agreed to acquire
or have an affiliate acquire all of the issued and outstanding shares of Alacer Gold Madencilik A.&#350;., a wholly owned subsidiary of
the Company through which the Company holds its interest in &Ccedil;&ouml;pler and related properties, for a purchase price of $1.5 billion
(subject to adjustments for certain cash, indebtedness and net working capital balances as well as for certain other amounts owed to third
parties at the time of the closing) (the &#8220;Transaction&#8221;).
In connection with the closing of the
Transaction, the Company and Alacer Gold entered into an Assignment and Assumption Agreement dated as of June 24 ,
2026 (the &#8220;Assignment Agreement&#8221;) with Cengiz Holding and &#304;konik Maden A.&#350;., a joint stock corporation ( anonim
&#351;irket ) organized under the laws of the Republic of T&uuml;rkiye (the &#8220;Assignee&#8221;), pursuant to which Cengiz Holding
assigned certain of its rights and obligations under the Share Purchase Agreement to the Assignee.
The unaudited pro forma condensed consolidated
financial statements, including the notes thereto (the "Unaudited Pro Forma Financial Statements") have been prepared based
on the historical consolidated financial statements of SSR Mining and are intended to give effect to the Transaction as of the dates and
for the periods presented.
The unaudited pro forma condensed consolidated
balance sheet is as of March 31, 2026 after giving effect to the Transaction as if it had occurred on March 31, 2026. The unaudited pro
forma condensed consolidated statement of operations is for the years ended December 31, 2025, 2024 and 2023, after giving effect to the
Transaction as if it had occurred on January 1, 2023, reflecting the removal of the financial results of &Ccedil;&ouml;pler for all periods
presented. Following the date of the Share Purchase Agreement, SSR Mining began reporting the results of &Ccedil;&ouml;pler as discontinued
operations in the first quarter of 2026 and the assets and liabilities of &Ccedil;&ouml;pler were reported as held for sale as of March
31, 2026 under generally accepted accounting principles (&#8220;GAAP&#8221;) in the United States. Accordingly, no unaudited pro forma
condensed income statement for the three months ended March 31, 2026 is included herein. The Unaudited Pro Forma Financial Statements
should be read in conjunction with the historical consolidated financial statements and notes thereto of the Company contained in its
Quarterly Report on Form 10-Q as of and for the three months ended March 31, 2026 and Annual Report on Form 10-K for the year ended December
31, 2025.
The Unaudited Pro Forma Financial Statements
have been prepared based upon the best available information and management estimates and are subject to assumptions and adjustments described
below and in the accompanying notes to the Unaudited Pro Forma Financial Statements. They are not intended to be a complete presentation
of the Company&#8217;s financial position or results of operations had the Transaction occurred as of and for the periods indicated. In
addition, the Unaudited Pro Forma Financial Statements are not necessarily indicative of the Company&#8217;s future results of operations
or financial condition had the Transaction been completed on the dates assumed. The actual financial position and results of operations
may differ significantly from the pro forma amounts reflected herein due to a variety of factors. The pro forma adjustments are based
on currently available information and assumptions management believes are, under the circumstances and given the information available
at this time, reasonable.
The Unaudited Pro Forma Financial Statements
are provided for illustrative purposes only as required by Form 8-K and have been prepared in accordance with Article 11 of Regulation
S-X, as amended by the final rule, Release No. 33-10786 &#8220;Amendments to Financial Disclosures about Acquired and Disposed Businesses,&#8221;
using the assumptions set forth in the notes to the Unaudited Pro Forma Financial Statements. The information has been adjusted to include
estimated Transaction accounting adjustments, which reflect the application of the accounting required by U.S. GAAP.
SSR Mining Inc.
Unaudited Pro Forma Condensed Consolidated
Statement of Operations
Year Ended December 31, 2025
( In thousands, except per share)
As Reported
&Ccedil;&ouml;pler Discontinued Operations (a)
Other Transaction Adjustments
Pro Forma SSR Mining Continuing Operations
Revenue
$&#9;1,629,637&#9;
$&#9;&#8212;&#9;
$&#9;&#8212;&#9;
$&#9;1,629,637&#9;
Operating costs and expenses:
Cost of sales (1)
&#9;653,303&#9;
&#9;&#8212;&#9;
&#9;&#8212;&#9;
&#9;653,303&#9;
Depreciation, depletion, and amortization
&#9;116,178&#9;
&#9;&#8212;&#9;
&#9;&#8212;&#9;
&#9;116,178&#9;
General and administrative expense
&#9;107,823&#9;
&#9;&#8212;&#9;
&#9;&#8212;&#9;
&#9;107,823&#9;
Exploration and evaluation
&#9;37,131&#9;
&#9;(4,005)
&#9;&#8212;&#9;
&#9;33,126&#9;
Reclamation and remediation costs
&#9;88,924&#9;
&#9;(65,940)
&#9;&#8212;&#9;
&#9;22,984&#9;
Care and maintenance
&#9;151,769&#9;
&#9;(150,757)
&#9;&#8212;&#9;
&#9;1,012&#9;
Other operating expense (income), net
&#9;13,067&#9;
&#9;33,326&#9;
&#9;&#8212;&#9;
&#9;46,393&#9;
Operating income (loss)
&#9;461,442&#9;
&#9;187,376&#9;
&#9;&#8212;&#9;
&#9;648,818&#9;
Other income (expense):
Interest expense
&#9;(14,575)
&#9;6,521&#9;
&#9;&#8212;&#9;
&#9;(8,054)
Other income (expense)
&#9;26,346&#9;
&#9;628&#9;
&#9;(3,064)&#9;
e
&#9;23,910&#9;
Foreign exchange gain (loss)
&#9;(30,065)
&#9;(193)
&#9;&#8212;&#9;
&#9;(30,258)
Total other income
&#9;(18,294)
&#9;6,956&#9;
&#9;(3,064)&#9;
&#9;(14,402)
Income (loss) before income and mining taxes
&#9;443,148&#9;
&#9;194,332&#9;
&#9;(3,064)&#9;
&#9;634,416&#9;
Income and mining tax benefit (expense)
&#9;(80,245)
&#9;(19,231)
&#9;766&#9;
b
&#9;(98,710)
Equity income (loss) of affiliates
&#9;(486)
&#9;486&#9;
&#9;&#8212;&#9;
&#9;&#8212;&#9;
Net income (loss)
&#9;362,417&#9;
&#9;175,587&#9;
&#9;(2,298)&#9;
&#9;535,706&#9;
Net loss (income) attributable to non-controlling interest
&#9;33,337&#9;
&#9;(39,577)
&#9;&#8212;&#9;
&#9;(6,240)
Net income (loss) attributable to SSR Mining shareholders
$&#9;395,754&#9;
$&#9;136,010&#9;
$&#9;(2,298)&#9;
$&#9;529,466&#9;
Weighted-average common shares
Basic
&#9;202,745&#9;
c
&#9;202,745&#9;
Diluted
&#9;217,026&#9;
c
&#9;217,026&#9;
Net income (loss) per share attributable to SSR Mining shareholders
Basic
$&#9;1.95&#9;
c
$&#9;2.61&#9;
Diluted
$&#9;1.85&#9;
c
$&#9;2.46&#9;
(1) Excludes depreciation, depletion, and
amortization.
SSR Mining Inc.
Unaudited Pro Forma Condensed Consolidated
Statement of Operations
Year Ended December 31, 2024
( In thousands, except per share)
As Reported
&Ccedil;&ouml;pler Discontinued Operations (a)
Pro Forma SSR Mining Continuing Operations
Revenue
$&#9;995,618&#9;
$&#9;(64,298)
$&#9;931,320&#9;
Operating costs and expenses:
Cost of sales (1)
&#9;514,032&#9;
&#9;(36,215)
&#9;477,817&#9;
Depreciation, depletion, and amortization
&#9;130,192&#9;
&#9;(13,130)
&#9;117,062&#9;
General and administrative expense
&#9;62,885&#9;
&#9;&#8212;&#9;
&#9;62,885&#9;
Exploration and evaluation
&#9;41,804&#9;
&#9;(2,790)
&#9;39,014&#9;
Reclamation and remediation costs
&#9;296,871&#9;
&#9;(274,877)
&#9;21,994&#9;
Impairment charges of long-lived and other assets
&#9;114,599&#9;
&#9;(114,230)
&#9;369&#9;
Care and maintenance
&#9;120,280&#9;
&#9;(108,675)
&#9;11,605&#9;
Other operating expense (income), net
&#9;37,240&#9;
&#9;(36,951)
&#9;289&#9;
Operating income (loss)
&#9;(322,285)
&#9;522,570&#9;
&#9;200,285&#9;
Other income (expense):
Interest expense
&#9;(13,028)
&#9;6,709&#9;
&#9;(6,319)
Other income (expense)
&#9;26,270&#9;
&#9;(183)
&#9;26,087&#9;
Foreign exchange gain (loss)
&#9;(9,691)
&#9;(169)
&#9;(9,860)
Total other income (expense)
&#9;3,551&#9;
&#9;6,357&#9;
&#9;9,908&#9;
Income (loss) before income and mining taxes
&#9;(318,734)
&#9;528,927&#9;
&#9;210,193&#9;
Income and mining tax benefit (expense)
&#9;(33,302)
&#9;(4,952)
&#9;(38,254)
Equity income (loss) of affiliates
&#9;(546)
&#9;546&#9;
&#9;&#8212;&#9;
Net income (loss)
&#9;(352,582)
&#9;524,521&#9;
&#9;171,939&#9;
Net loss (income) attributable to non-controlling interest
&#9;91,305&#9;
&#9;(104,493)
&#9;(13,188)
Net income (loss) attributable to SSR Mining shareholders
$&#9;(261,277)
$&#9;420,028&#9;
$&#9;158,751&#9;
Weighted-average common shares
Basic
&#9;202,258&#9;
c
&#9;202,258&#9;
Diluted
&#9;202,258&#9;
c
&#9;215,519&#9;
Net income (loss) per share attributable to SSR Mining shareholders
Basic
$&#9;(1.29)
c
$&#9;0.78&#9;
Diluted
$&#9;(1.29)
c
$&#9;0.76&#9;
(1) Excludes depreciation, depletion, and
amortization.
SSR Mining Inc.
Unaudited Pro Forma Condensed Consolidated
Statement of Operations
Year Ended December 31, 2023
( In thousands, except per share)
As Reported
&Ccedil;&ouml;pler Discontinued Operations (a)
Pro Forma SSR Mining Continuing Operations
Revenue
$&#9;1,426,927&#9;
$&#9;(442,417)
$&#9;984,510&#9;
Operating costs and expenses:
Cost of sales (1)
&#9;804,147&#9;
&#9;(268,628)
&#9;535,519&#9;
Depreciation, depletion, and amortization
&#9;214,012&#9;
&#9;(93,808)
&#9;120,204&#9;
General and administrative expense
&#9;67,457&#9;
&#9;(5,489)
&#9;61,968&#9;
Exploration and evaluation
&#9;50,185&#9;
&#9;(8,749)
&#9;41,436&#9;
Reclamation and remediation costs
&#9;8,698&#9;
&#9;(1,709)
&#9;6,989&#9;
Impairment charges of long-lived and other assets
&#9;361,612&#9;
&#9;(353,322)
&#9;8,290&#9;
Impairment charges of goodwill
&#9;49,786&#9;
&#9;&#8212;&#9;
&#9;49,786&#9;
Other operating expense (income), net
&#9;1,274&#9;
&#9;(512)
&#9;762&#9;
Operating income (loss)
&#9;(130,244)
&#9;289,800&#9;
&#9;159,556&#9;
Other income (expense):
Interest expense
&#9;(16,616)
&#9;9,048&#9;
&#9;(7,568)
Other income (expense)
&#9;50,151&#9;
&#9;(2,247)
&#9;47,904&#9;
Foreign exchange gain (loss)
&#9;(105,699)
&#9;10,404&#9;
&#9;(95,295)
Total other income (expense)
&#9;(72,164)
&#9;17,205&#9;
&#9;(54,959)
Income (loss) before income and mining taxes
&#9;(202,408)
&#9;307,005&#9;
&#9;104,597&#9;
Income and mining tax benefit (expense)
&#9;82,534&#9;
&#9;(88,511)
&#9;(5,977)
Equity income (loss) of affiliates
&#9;(351)
&#9;351&#9;
&#9;&#8212;&#9;
Net income (loss)
&#9;(120,225)
&#9;218,845&#9;
&#9;98,620&#9;
Net loss (income) attributable to non-controlling interest
&#9;22,218&#9;
&#9;(45,265)
&#9;(23,047)
Net income (loss) attributable to SSR Mining shareholders
$&#9;(98,007)
$&#9;173,580&#9;
$&#9;75,573&#9;
Weighted-average common shares
Basic
&#9;204,714&#9;
c
&#9;204,714&#9;
Diluted
&#9;204,714&#9;
c
&#9;204,717&#9;
Net income (loss) per share attributable to SSR Mining shareholders
Ba

[Excerpt trimmed for readability. Open the original source for the complete filing or document.]
