Briefing
Highlights of the PEA are as follows: • Average annual gold production of 127,000 oz per year during the first five years and an average annual gold production of 107,000 oz per year with a 96% average gold recovery over 16-year life of mine (“LOM”) • Average annual free cash flow of $120 million over LOM • After-tax Internal Rate of Return (“IRR”) of 21% • After-tax Net Present Value (“NPV”) of $706 million at base Key points: Highlights of the PEA are as follows: • Average annual gold production of 127,000 oz per year during the first five years and an average annual gold production of 107,000 oz per year with a 96% average gold recovery over; With gold price of US$3,000/oz and FX of 1.35, the Project generates an after-tax NPV of $1,381 million and an after-tax IRR of 34%.The above summary includes certain non-IFRS financial measures, such as free cash flow,; The Company’s cash balance on December 31, 2025 was approximately $28.9 million with an estimated $2.3 million to be received in 2026 for Quebec resource tax credits for qualifying expenditures incurred in 2025; Initial capital expenditures represent the construction and development costs to achieve commercial production and sustaining capital expenditures represent the construction and development costs subsequent to commercial; A description of the significant cost components for initial and sustaining capital costs are below: Page | 36 WALLBRIDGE MINING COMPANY LIMITED TSX| WM Total Cash Costs and Total Cash Costs per Ounce Total cash costs ar; All-in sustaining costs reported in the 2025 PEA include total cash costs, sustaining capital, closure costs, but exclude corporate general and administrative costs. This brief is based on the cited source artifact and is intended as a research entry point, not a replacement for the original source or EGM canonical data tables.
Source Notes
Highlights of the PEA are as follows: • Average annual gold production of 127,000 oz per year during the first five years...
Extractive summary evidence · source
With gold price of US$3,000/oz and FX of 1.35, the Project generates an after-tax NPV of $1,381 million and an after-tax IRR...
Extractive summary evidence 2 · source
The Company’s cash balance on December 31, 2025 was approximately $28.9 million with an estimated $2.3 million to be received in 2026...
Extractive summary evidence 3 · source
Initial capital expenditures represent the construction and development costs to achieve commercial production and sustaining capital expenditures represent the construction and development...
Extractive summary evidence 4 · source
Extracted Document Text
This is a readable excerpt of the EGM normalized Markdown text. It helps search engines and researchers understand PDF, filing, or company-document content while the original source remains authoritative.
# Français Source: https://wallbridgemining.com/_resources/financials/wmcl-mda-q4-2025.pdf?v=051910 Fetched: 2026-05-19T10:40:20.819+00:00 Source artifact: cca9a907-e957-49c8-a153-c24c30b59001 Normalizer input: text ## Content # Français MANAGEMENT’S DISCUSSION AND ANALYSIS Wallbridge Mining Company Limited For the year ended December 31, 2025 Introduction The following is management’s discussion and analysis (“MD&A”) of the business activities including the financial condition and results of operations of Wallbridge Mining Company Limited (the “Company” or “Wallbridge”) for the year ended December 31, 2025, prepared at March 19, 2026. This discussion and analysis should be read in conjunction with the audited financial statements for the year ended December 31, 2025 and December 31, 2024 and the notes thereto which were prepared in accordance with IFRS Accounting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and are reported in Canadian dollars. Certain dollar amounts in this MD&A have been rounded for ease of reading. Readers should also consult the Company’s latest Annual Information Form (“AIF”), including the section on risks and uncertainties, and other disclosure materials filed with the securities regulatory authorities in Canada, which are available at www.sedarplus.com. Overview Wallbridge is focused on creating value through the exploration and sustainable development of gold projects along the Detour-Fenelon Gold Trend in Quebec’s Abitibi region while respecting the environment and communities where it operates. The Company holds a contiguous mineral property position totaling 598 km2 that extends approximately 82 km along the Sunday Lake deformation zone, the principal fault system controlling gold mineralization along the Detour-Fenelon trend. The property is host to the Company’s flagship PEA stage Fenelon Gold Project (“Fenelon”), and its earlier exploration stage Martiniere Gold Project (“Martiniere”), as well as numerous greenfields stage gold prospects. Wallbridge has reported a positive Preliminary Economic Assessment (“PEA”) at Fenelon that estimates average annual gold production of 107,000 ounces per year over 16 years and estimates average annual gold production of 127,000 oz per year during the first five years. The Company believes that Fenelon and Martiniere have good potential for economic development, especially given their proximity to existing hydro-electric power and transportation infrastructure. In addition, Wallbridge believes that its extensive land package is extremely prospective for new gold discoveries along the regional scale Detour-Fenelon gold trend. Further information about Wallbridge can be found in the Company’s regulatory filings available at www.sedarplus.ca and on the Company’s website at www.wallbridgemining.com. Wallbridge’s future profitability, operating cash flows and financial position will be closely related to prevailing metal prices, Canadian dollar performance, and the Company’s ability to finance the development of its current or future assets. While volatility is expected in the short to medium term, the Company believes that current economic conditions remain positive for the long-term gold price outlook. WALLBRIDGE MINING COMPANY LIMITED TSX| WM Recent Developments On March 19, 2026, in connection with the renewal of its base shelf prospectus, the Company filed a preliminary short form base shelf prospectus with the securities regulatory authorities in each of the provinces and territories of Canada. The base shelf prospectus, when final, will qualify the distribution of up to $70 million of common shares, preferred shares, subscription receipts, warrants, debt securities and units, or any combination thereof, during the 25-month period that the base shelf prospectus is effective. 2025 Annual Highlights Detour East Transaction On October 2, 2025, the Company announced that it had sold mineral claims comprising the Detour East property to Agnico Eagle Mines Limited (“Agnico Eagle”) for cash consideration of $8 million plus a 2% NSR royalty over the property (with a $4 million buyback option in favour of Agnico Eagle). The Detour East claims were the subject of an existing earn-in agreement between Wallbridge and Agnico Eagle. The transaction provides immediate liquidity to Wallbridge and will allow it to focus on the continued exploration and development of its Detour-Fenelon Gold Trend Property located in the northern Abitibi region of Quebec. Receipt of Quebec Refundable Tax Credits On October 8, 2025, the Company announced that it received $4.7 million of cash refunds with respect to its 2024 Quebec Tax Credit Relating to Resources (“TCRR”) that were claimed on its 2024 Quebec income tax return. The government of Quebec supports mineral exploration within the province. One incentive that Wallbridge is entitled to receive is a tax credit that refunds a portion of eligible exploration expenses incurred and not funded by Quebec Flow Through shares. The receipt of the TCRR Quebec investment tax credits will be used to continue to advance the Company’s exploration and development programs at Martiniere, Fenelon and other of the Company’s mineral properties. Financing On October 31, 2025, the Company announced that it has closed its previously announced best efforts, public offering (the “Offering”) of (i) 65,000,000 Charity Flow-Through Units (the “Charity Flow-Through Units”) at a price of C$0.15 per Charity Flow-Through Unit, (ii) 49,000,000 Hard Dollar Units (the “Hard Dollar Units”) at a price of C$0.11 per Hard Dollar Unit, which includes 4,000,000 Hard Dollar Units issued pursuant to the partial exercise of the over-allotment option (the “Over-Allotment Option Exercise”), and (iii) 980,363 Warrants (as defined below) at a price of $0.00001 per Warrant, also issued pursuant to the Over-Allotment Option Exercise, for gross proceeds of $15.14 million. The Offering was led by BMO Capital Markets, as sole bookrunner, on behalf of a syndicate of agents including SCP Resource Finance LP and Paradigm Capital Inc. (collectively, the “Agents”). Each Charity Flow-Through Unit consists of one common share of the Company issued on a flow-through basis (the “FT Share”) and one common share purchase warrant of the Company (each common share purchase warrant, a “Warrant”). Each FT Share and Warrant underlying the Charity Flow-Through Units qualifies as a “flow- through share” (within the meaning of subsection 66(15) of the Income Tax Act (Canada)). Each Hard Dollar Unit consists of one common share of the Company and one Warrant. Each Warrant issued under the Offering entitles the holder to purchase one common share of the Company at an exercise price of C$0.15 for a period of 36 months following the closing date. Page | 2 WALLBRIDGE MINING COMPANY LIMITED TSX| WM The Agents were paid a cash commission in connection with the Offering. In connection with the Offering, Agnico subscribed for 6,275,897 Hard Dollar Units at a price of $0.11 per Hard Dollar Unit for aggregate gross proceeds of $690,349 (the “Agnico Private Placement”). The net proceeds from the Offering and the Agnico Private Placement will be used for the continued advancement of the Company’s Fenelon and Martiniere projects, and for general corporate purposes. With the exception of $1.2 million of spending of flow-through funds in 2025, the use of proceeds from this financing is included in the 2026 budget as discussed later (pages five and six). Updated 2025 Fenelon PEA In March 2025, the Company issued a report titled “NI 43-101 Technical Report and Preliminary Economic Assessment Update Of The Fenelon Gold Project, Quebec, Canada”. Highlights of the PEA are as follows: • Average annual gold production of 127,000 oz per year during the first five years and an average annual gold production of 107,000 oz per year with a 96% average gold recovery over 16-year life of mine (“LOM”) • Average annual free cash flow of $120 million over LOM • After-tax Internal Rate of Return (“IRR”) of 21% • After-tax Net Present Value (“NPV”) of $706 million at base case gold price of US$2,200 and CAD$:US$ of 1.35:1.00 at a 5% discount rate • Initial capital expenditures of $579 million • Sustaining capital expenditures of $449 million • Total cash costs of US$851/oz • All-in sustaining costs (“AISC”) of US$1,046/oz • 16.6 Mt of mineralized material mined at an average grade of 3.34 g/t gold The Company cautions that the results of the PEA are forward-looking and preliminary in nature and include inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them for classification as mineral reserves. There is no certainty that the results of the PEA will be realized. The PEA financial economic analysis is significantly influenced by gold prices. With gold price of US$3,000/oz and FX of 1.35, the Project generates an after-tax NPV of $1,381 million and an after-tax IRR of 34%.The above summary includes certain non-IFRS financial measures, such as free cash flow, initial capital expenditures, sustaining capital expenditures, total cash costs and AISC, which are not measures recognized under IFRS and do not have a standardized meaning prescribed by IFRS. The disclosure of such non-IFRS financial measures is required under NI 43-101 and has been prepared in accordance with NI 43-101. Reconciliations to equivalent historical measures are not available. Please refer to cautionary language and non- IFRS financial measures at the end of this MD&A (pages 36 to 38) for detailed definitions and descriptions of such measures. 2025 Exploration Programs On January 22, 2025, the Company announced plans for its 2025 exploration program. The scope of the program included 10,000 to 15,000 metres of exploration drilling aimed at delineating the broader footprint of the mineralized system hosting the Martiniere gold deposit, as well as continued field reconnaissance coupled with 3,000 to 5,000 metres of drilling focused on identifying new gold discoveries within the Company’s regional property portfolio along the Detour–Fenelon trend. Results of the 2025 program were reported in a series of news releases available on the Company’s website at https://wallbridgemining.com. Consistent with the Company’s results-driven strategy of creating value through disciplined growth, the strong drilling results returned during the first half of 2025 prompted the Company to reallocate metres originally planned for the regional program toward continued exploration at Martiniere. Shortly after the end of the third quarter, the Company successfully completed both the Martiniere and regional field reconnaissance programs. Page | 3 WALLBRIDGE MINING COMPANY LIMITED TSX| WM Phase 1 drilling at Martiniere commenced on March 12, 2025, and was completed by mid-May. The program comprised 16 new drill holes and two hole extensions, totaling 7,225 metres. Drilling focused on the Bug Lake deformation corridor, which hosts the majority of the currently defined mineral resource. Positive results were returned from all four target areas tested along the corridor — Dragonfly, Horsefly, Bug Lake North, and Bug Lake South. In addition, a first-pass test of a new target located several hundred metres northeast of the central drill grid returned encouraging results from an area with no prior drilling. Details of the Phase 1 program were published in news releases dated June 2 and July 2, 2025. Building on the success of Phase 1, the Company commenced its Phase 2 drilling program at Martiniere on July 17, 2025, with the program continuing through the third quarter and concluding on October 10, 2025. Phase 2 consisted of 18 new drill holes and 4 hole extensions, totaling 9,899 metres. Combined with Phase 1, a total of 34 holes and 6 hole extensions were completed at Martiniere in 2025, representing 17,411 metres of drilli [Excerpt trimmed for readability. Open the original source for the complete filing or document.]
